$463,000
NAL Estimated Property Value3528 Mclean Road CR104, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size2.81 acres
Building Information
Year Built1962
Stories1
Roof Type105
Land Information
APN0509-0044-000
SubdivisionH T & B R R
Land UseResidential
Legal DescriptionA0509 H T & B R R (PEARLAND) TRACT 5B1A ACRES 2.8112
Census Tract660805
Assessed Land Value$245,690
Assessed Improvement Value$253,340
Assessment Year2025
About this property
Property is being sold for LOT VALUE ONLY. Do not walk the Property without a confirmed showing and do not enter the House. This level and mostly cleared lot is well located on McLean Road, between Magnolia Parkway and Bailey Road. The approximately 2.8 +/- acre Property is roughly 200 Feet wide by 606 Feet deep. Accordingly to public records, the Property is located in the X500 Flood Plan [Buyer to confirm this information].
Investor Tools
$463,000
Estimated Property Value
$358,025Estimated Mortgage Balance
$104,975Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,288
$408,869
2025
$245,690
$253,340
$499,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,288
$408,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midfirst Bank
Unknown
$365,000
No
First
Apr 7, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,025
$104,975
22%
77%
$2,189/mo
