Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,480,000

NAL Estimated Property Value

3528 N Versailles Ave, Dallas, TX, 75209

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths4,048 Sq Ft
price_per_sqft$369.32 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Plumbed For Gas, Vented Exhaust Fan
FlooringHardwood

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Outdoor Living Area, Rain Gutters
Lot Size9,585 sqft

Building Information

Year Built1996
Stories1
Roof Type105
Garage Spaces2

Land Information

APN002477000D20A0000
Lot Number20A
SubdivisionBradley
Land UseResidential
Legal DescriptionBRADLEY BLK D/2477 LOT 20A INT202400218309 DD10242024 CO-DC 2477 00D 20A00 2DA2477 00D
Census Tract000609
Assessed Land Value$450,000
Assessed Improvement Value$787,830
Assessment Year2025

About this property

Rare opportunity in a prime Dallas location of income potential without compromising privacy or lifestyle! Welcome to 3528 N Versailles Ave, a beautifully refreshed home in one of Dallas’ most desirable neighborhoods, offering timeless style and exceptional versatility. The home features hardwood floors throughout and light-filled living spaces designed for both comfortable everyday living and effortless entertaining. At the heart of the home, a chef’s kitchen opens to a spacious living and dining area, creating a seamless gathering space that overlooks a beautiful private courtyard, bringing natural light and tranquil views indoors. Recent upgrades totaling nearly $100,000 include all new windows, new sliding glass doors, and a freshly painted exterior, enhancing both the home’s efficiency and aesthetic appeal. The property also features a separate 2-bedroom, 2-bath accessory dwelling unit (ADU), ideal for guests, multigenerational living, or potential rental income. Step outside to a separate outdoor retreat featuring a serene pool and spa, offering the perfect setting for relaxing or entertaining. Thoughtfully updated and ideally located near premier dining and shopping.

Investor Tools

Property Icon
$1,480,000
Estimated Property Value
$953,810Estimated Mortgage Balance
$527,697Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,970 /month
Positive
Cash Flow Estimate:
$2,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,964/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,163
$1,237,830
2025
$450,000
$787,830
$1,237,830
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,163
$1,237,830

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$981,500
No
First
Oct 24, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$953,810
$580,190
37%
64%
$5,885/mo

City: Dallas

3528 N Versailles Ave | Property Details | No Agent List