$580,443
NAL Estimated Property Value3528 Twin Pond Trl, Fort Worth, TX, 76040
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN43802-1-21
Lot Number21
Land UseResidential
Legal DescriptionTRINITY PARK BLOCK 1 LOT 21
Census Tract106524
Assessed Land Value$120,000
Assessed Improvement Value$460,443
Assessment Year2025
About this property
The Brookhaven surrounds you in luxury and comfort with a two story family room as the ideal space for spending time with family and friends. Located on the first floor, your primary suite offers a private retreat after a long day. Two bedrooms and two full baths are located on the first floor. Upstairs you have 2 oversized bedrooms, loft, and media room. So much space for your family. Hurry 10K CC using Beazer Choice program. Home is ready !! move now!
Investor Tools
$580,443
Estimated Property Value
$461,619Estimated Mortgage Balance
$118,824Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,095/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,240
$580,443
2025
$120,000
$460,443
$580,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,240
$580,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$488,492
No
First
May 15, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$461,619
$118,824
20%
80%
$2,929/mo
