$393,000
NAL Estimated Property Value3529 Canyon Rd, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size6,957 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN7336-B-8
Lot Number8
SubdivisionCimmaron Estates Addn-Grand Pr
Land UseResidential
Legal DescriptionCIMMARON ESTATES ADDN-GRAND PR BLOCK B LOT 8
Census Tract111572
Assessed Land Value$62,640
Assessed Improvement Value$295,950
Assessment Year2025
About this property
Welcome home to this fabulously, renovated, single-story home in Grand Prairie. Home comes with new stainless steel appliances including a wine fridge, wood laminate floors, designer paint, spa-like bathroom vanities, frameless shower with decorative backsplash, modern light fixtures, new baseboards, new attic ladder, new roof, gutters, garage door, whole home water filter system, HVAC, hot water heater and more. Property is conveniently located near major shopping and delicious restaurants, as well as, I-20, 360 and 161. Multiple offers are expected.
Investor Tools
$393,000
Estimated Property Value
$309,396Estimated Mortgage Balance
$83,604Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,999
$358,590
2025
$62,640
$295,950
$358,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,999
$358,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$340,100
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,396
$83,604
21%
79%
$2,040/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,040/mo
+$680/mo
8.3%
