Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$621,000

NAL Estimated Property Value

353 Bearden Rd, Waxahachie, TX, 75167

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,712 Sq Ft
price_per_sqft$210.14 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringConcrete, Laminate

Exterior

Lot Size3.53 acres

Building Information

Year Built2010
Stories2
Roof Type105
Garage Spaces1

Land Information

APN00.3124.901.002.00.112
Lot Number2
SubdivisionCountry Creek Farm Ph Iii
Land UseResidential
Legal DescriptionLOT 2 BLK A COUNTRY CREEK FARM PH III 3.528 AC
Census Tract060900
Assessed Land Value$213,750
Assessed Improvement Value$257,244
Assessment Year2025

About this property

This unique custom built home sits on over 3 acres and features 3 bedrooms, 2 bathrooms, a study or potential 4th bedroom, eat-in kitchen with granite counters, tile backsplash and island, specially designed concrete floors throughout, upstairs media or game-room with laminate floor, 3 car garage, and multiple porches to enjoy the nice view of your land. In the back, there is a partially fenced area for your chickens, goats, or other small farm animals with a separate area for your dogs.

Investor Tools

Property Icon
$621,000
Estimated Property Value
$570,361Estimated Mortgage Balance
$50,639Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,726 /month
Positive
Cash Flow Estimate:
$1,242 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,415
$470,994
2025
$213,750
$257,244
$470,994
No

Tax History

Year
Tax Paid
Assessed Value
2018
$5,415
$470,994

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$619,925
No
First
Feb 9, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$570,361
$50,639
8%
92%
$3,717/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$3,717/mo
$-1,277/mo
4.7%

City: Waxahachie

353 Bearden Rd | Property Details | No Agent List