$248,000
NAL Estimated Property Value3530 CALLE BUENOS AIRES 20, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,105 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN79-1944-0020-0200-00
Lot Number20
SubdivisionLa Villita De La Nortena Ph3 Sec 1
Land UseResidential
Legal DescriptionLOT 20 BLK 2 LA VILLITA DE LA NORTENA PH3 SEC 1 (CAB 1 SLOT 2161-AB CCMR)
Census Tract014502
Assessed Land Value$60,398
Assessed Improvement Value$154,603
Assessment Year2025
About this property
Move in Ready 3/2, freshly painted , new a/c. Centrally located. All appliances pass with the sale, Nicely laid out open floor plan. Amazing large back yard.with beautiful well maintained pool built in 2014.
Investor Tools
$248,000
Estimated Property Value
$0Estimated Mortgage Balance
$248,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,301
$178,152
2025
$60,398
$154,603
$215,001
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,301
$178,152
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$248,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
N/A
+$1,390/mo
6.7%
