$326,000
NAL Estimated Property Value3531 Darton Creek Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
Exterior
Lot Size5,924 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN5296-05-003-0060-901
Lot Number6
SubdivisionMccrary Meadows Sec 5
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 5, BLOCK 3, LOT 6
Census Tract673404
Assessed Land Value$41,600
Assessed Improvement Value$272,904
Assessment Year2025
Investor Tools
$326,000
Estimated Property Value
$0Estimated Mortgage Balance
$326,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,934
$314,504
2025
$41,600
$272,904
$314,504
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,934
$314,504
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$338,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$600/mo
+$1,520/mo
7.8%
