$405,000
NAL Estimated Property Value3531 Misty Meadow Drive, Dallas, TX, 75287
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Marble, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,251 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR172424
Lot Number35
SubdivisionMeadow Glen Ph 2b
Land UseResidential
Legal DescriptionMEADOW GLEN PH 2B BLK 10/8752 LOT 35
Census Tract021637
Assessed Land Value$106,250
Assessed Improvement Value$303,089
Assessment Year2025
About this property
Great one story split floor plan in dream Dallas location. Fully remodeled Kitchen with Granite counter tops; equipped with All Stainless steel Appliances and fixtures, Gas Stove, Microwave Oven & Refrigerator. Both Guest & Master Bathrooms Remodeled & have tile floors. All Hardwood flooring in 2 living areas, Dining and Bedrooms. Backyard offer Saltillo tile Patio & lots of grass area. Safe & Quiet neighborhood walking distance to stores.
Investor Tools
$405,000
Estimated Property Value
$164,615Estimated Mortgage Balance
$240,385Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$667
$396,095
2025
$106,250
$303,089
$409,339
No
Tax History
Year
Tax Paid
Assessed Value
2024
$667
$396,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$182,000
No
First
May 6, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,615
$240,385
59%
41%
$1,092/mo
