$331,000
NAL Estimated Property Value3532 Black Cloud, New Braunfels, TX, 78130
$332,087 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,276 sqft
Building Information
Garage Spaces3
Land Information
APN15-0117-0099-00 01
Lot Number3
SubdivisionCloud Country 2
Land UseSingle Family Residence
Legal DescriptionCLOUD COUNTRY 2, BLOCK 3, LOT 3
Census Tract310904
Assessed Land Value$42,500
Assessed Improvement Value$165,010
Assessment Year2025
About this property
One of Bella Vista Homes best floor plans.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$331,000
Estimated Property Value
$274,225Estimated Mortgage Balance
$57,300Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$332,087
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,002
$207,510
2025
$42,500
$165,010
$207,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,002
$207,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$301,439
Yes
First
Jul 12, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,225
$75,775
21%
83%
$1,808/mo
