$235,000
3533 N Mercury Ave, Odessa, TX, 79764
On Market
Just Added
About this property
Welcome to this 3-bedroom 2 bath property with a bonus fourth bedroom or home office that is currently offering $5000 in closing concessions! It comes with a spacious front porch, plus the convenience of a 2-car garage, all sitting on a large .29-acre lot. Come see what makes this one special. All appliances (fridge, stove, dishwasher, washer and dryer) will be included with reasonable offer.
Investor Tools
$0Estimated Mortgage Balance
$40,916Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
