Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,762,000

NAL Estimated Property Value

3533 Rosedale Avenue, University Park, TX, 75205

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,066 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$423.68 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size6,000 sqft

Building Information

Year Built1980
Stories2
Roof Type105
Garage Spaces2

Land Information

APN60042500100060100
Lot Number6B
SubdivisionFrancis Daniels Park Rep
Land UseResidential
Legal DescriptionFRANCIS DANIELS PARK REP BLK J LOT 6B INT202100221429 DD07202021 CO-DC 0425001000601 16004250010
Census Tract019400
Assessed Land Value$1,050,000
Assessed Improvement Value$582,400
Assessment Year2025

About this property

Conveniently located on a picturesque block, this lovingly renovated single family attached home is walking distance to UP Elem., Snider Plaza, & Curtis Park. Set on a rare 30x200 lot, this SFA lives like a single family home; complete with 4 beds + 4.1 baths + 2 living areas + large grass backyard + ample covered parking & storage. Thoughtful consideration has been given to both the interior & exterior with no detail overlooked. High-end designer finishes throughout create a comfortable vibe for day to day living & entertaining.Chefs kitchen with Thermador gas range & built-in refrigeration. Master Ste with incredible bath & large walk-in closet. This home has something for everyone & is move-in ready to enjoy

Investor Tools

Property Icon
$1,762,000
Estimated Property Value
$680,983Estimated Mortgage Balance
$1,081,017Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,572 /month
Positive
Cash Flow Estimate:
$3,524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,029/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,542
$1,632,400
2025
$1,050,000
$582,400
$1,632,400
No

Tax History

Year
Tax Paid
Assessed Value
2024
$27,542
$1,632,400

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$750,000
No
First
Jul 20, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$680,983
$1,081,017
61%
39%
$4,497/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$4,497/mo
$-877/mo
2.5%

City: University Park

3533 Rosedale Avenue | Property Details | No Agent List