Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$386,000

NAL Estimated Property Value

3534* Kenyon Drive, College Station, TX, 77845

Off MarketInfo
CommercialInfo
Beds4 Beds
Baths4 Bath
Baths55,864 Sq Ft
Multi FamilyMulti Family
price_per_sqft$204.25 / sqft
Year BuiltBuilt in 2014

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Range, Refrigerator, Trash Compactor
FlooringCarpet, Tile

Exterior

Lot Size6,142 sqft

Building Information

Year Built2014
Stories2
Roof Type105
Garage Spaces2

Land Information

APN619400-0101-0010
Lot Number1
SubdivisionUniversity Heights Ph 1
Land UseResidential
Legal DescriptionUNIVERSITY HEIGHTS PH 1, BLOCK 1, LOT 1
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$174,074
Assessment Year2025

About this property

Investor's Dream Package! This package of 30 fully leased townhomes, is a rare opportunity to invest in a modern, well-designed complex in College Station. All townhomes have an attached 2-car garage, private bedrooms & private bathrooms. Combining style & convenience, 25-townhomes offers 4 bedrooms, 4 bathrooms, 3-townhomes offer 3 bed, 3 bathrooms, & 2 townhomes offer 4.5 bedrooms, and 4.5 bathrooms. These homes are thoughtfully designed with spacious layouts that maximize comfort and functionality. Inside the residents enjoy 10-foot ceilings, tile in living room, kitchen, and hallways, granite counter tops in kitchen & bathrooms, a pantry, large windows that bring in plenty of natural light. Quality craftsmanship contributes to long-term comfort & energy savings with these low-maintenance lifestyle townhomes in a desirable location. The complex is well-maintained, with strong rental appeal and steady occupancy, 30 townhomes provide tenants with modern living in a vibrant community.

Investor Tools

Property Icon
$386,000
Estimated Property Value
$0Estimated Mortgage Balance
$386,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$68,460 /month
Positive
Cash Flow Estimate:
$22,820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,669
$223,574
2025
$49,500
$174,074
$223,574
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,669
$223,574

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$386,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
N/A
+$1,670/mo
5.2%

City: College Station

3534* Kenyon Drive | Property Details | No Agent List