$316,000
NAL Estimated Property Value3534 Truesdale Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8908-00-004-0620-907
Lot Number62
SubdivisionVicksburg Village Of Cumberland
Land UseResidential
Legal DescriptionVICKSBURG VILLAGE OF CUMBERLAND, BLOCK 4, LOT 62
Census Tract670903
Assessed Land Value$41,600
Assessed Improvement Value$244,215
Assessment Year2025
About this property
SELLER HAS PRICED THIS ONE TO SELL FAST, MAKE AN APPOINTMENT TODAY, BRING YOUR DECORATOR AND UPDATING IDEAS AND MAKE THIS ONE YOUR MASTERPIECE, OVER 2400 FEET, FOUR BEDROOMS TWO AND HALF BATHS, ALL FORMALS AND GOOD SIZE FENCED BACKYARD. VERY CONVT TO SCHOOLS AND SHOPPING AND RESTAURANTS GALORE.
Investor Tools
$316,000
Estimated Property Value
$1,300,202Estimated Mortgage Balance
$316,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,141
$285,815
2025
$41,600
$244,215
$285,815
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,141
$285,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Stand Alone First / Home Equity First Lien
$1,309,700
No
First
Dec 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,300,202
N/A
0%
411%
$7,853/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$8,453/mo
$-5,113/mo
12.7%
