Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$411,997

NAL Estimated Property Value

3535 Willow Fin Way, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,561 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.09 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Range, Gas Oven, Free-Standing Range
FlooringCarpet, Tile

Exterior

Lot Size8,853 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN5296-02-001-0150-901
Lot Number15
SubdivisionMccrary Meadows Sec 2
Land UseResidential Single Family Houses
Legal DescriptionMCCRARY MEADOWS SEC 2, BLOCK 1, LOT 15
Census Tract673404
Assessed Land Value$64,496
Assessed Improvement Value$349,338
Assessment Year2025

About this property

Meticulously maintained 4-bed, 2.5-bath brick beauty on an oversized corner lot in a quiet cul-de-sac! Impeccably landscaped and featuring a charming covered front porch, this home impresses from the start. Step into a soaring two-story entry filled with natural light, crown molding, and hard surface floors throughout the main areas. The formal dining flows into a dream kitchen with granite counters, custom backsplash, stainless steel appliances, a large island with seating, and a butler’s pantry. The spacious two-story living room features a wall of windows overlooking the fully fenced backyard and covered patio—perfect for entertaining. The main-level primary suite boasts a luxurious bath with a custom walk-in shower and a huge closet. Upstairs, enjoy a large game room, three generously sized bedrooms, and a full bath. With a 2-car garage and access to top-tier community amenities including a pool, splash pad, playground, and tennis courts, this home truly has it all!

Investor Tools

Property Icon
$411,997
Estimated Property Value
$142,534Estimated Mortgage Balance
$269,463Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,510
$411,997
2025
$64,496
$349,338
$413,834
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,510
$411,997

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$144,000
No
First
Oct 23, 2025
Nov 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,534
$269,463
65%
35%
$864/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,464/mo
+$1,276/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richmond

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3535 Willow Fin Way | Property Details | No Agent List