$254,000
NAL Estimated Property Value354 Maple Bark Trail, Willis, TX, 77378
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,312 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8621-03-05300
Lot Number12
SubdivisionThe Pines
Land UseResidential
Legal DescriptionS862103 - THE PINES AT SEVEN COVES 03, BLOCK 2, LOT 12
Census Tract694105
Assessed Land Value$42,500
Assessed Improvement Value$189,364
Assessment Year2025
About this property
Ready in December. Welcome home! The Independence is a one-story plan featuring an open kitchen looking into the spacious great room and flexible living space. The kitchen features beautiful birch cabinets and chrome fixtures, adding an elegant finish. A study with a French door entry is standard and perfect for your home office.
Investor Tools
$254,000
Estimated Property Value
$205,350Estimated Mortgage Balance
$48,650Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,599 /month
Positive
Cash Flow Estimate:
$533 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,569
$231,864
2025
$42,500
$189,364
$231,864
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,569
$231,864
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Conventional
$213,350
No
First
Apr 8, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,350
$48,650
19%
81%
$1,280/mo
