$471,463
NAL Estimated Property Value354 Olympia Fields St, Meadowlakes, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Electric Cooktop, Dishwasher, Disposal, Microwave, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size12,689 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN29940
Lot Number150,32A
SubdivisionMeadowlakes
Land UseResidential
Legal DescriptionS6160 MEADOWLAKES LOT 150-32A, SEC 1
Census Tract960600
Assessed Land Value$107,848
Assessed Improvement Value$378,115
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$471,463
Estimated Property Value
$258,434Estimated Mortgage Balance
$213,568Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,829 /month
Positive
Cash Flow Estimate:
$943 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,758
$471,463
2025
$107,848
$378,115
$485,963
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,758
$471,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$293,294
Yes
First
Mar 6, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,434
$213,029
45%
55%
$1,759/mo
