Last 24 Hours
$321,000
NAL Estimated Property Value354 Tulum Ln, China Spring, TX, 76633
Off Market
3 Beds
2 Bath
1,807 Sq Ft
$181.52 / sqft
Built in 1987Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesElectric Water Heater
FlooringBrick
Exterior
Exterior FeaturesGarden
Lot Size39,857 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces4
Land Information
APN180354000021020
SubdivisionForrester John
Land UseResidential
Legal DescriptionFORRESTER JOHN ACRES .915
Census Tract004105
Assessed Land Value$20,340
Assessed Improvement Value$289,110
Assessment Year2025
Investor Tools
$321,000
Estimated Property Value
$242,551Estimated Mortgage Balance
$78,449Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,532
$309,450
2025
$20,340
$289,110
$309,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,532
$309,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Conventional
$252,000
No
First
Apr 18, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,551
$78,449
24%
76%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,511/mo
$-111/mo
5.2%
12.4%