$598,000
NAL Estimated Property Value3541 Laurel Bay Loop, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Water Heater
FlooringCarpet, Laminate, Tile
Building Information
Year Built2001
Stories2
Garage Spaces2
Land Information
APNR-17-W349-925B-A021-0005
Lot Number21
SubdivisionVista Oaks
Land UseResidential
Legal DescriptionS7488 - VISTA OAKS SEC 5B PH 2, BLOCK A, LOT 21
Census Tract020604
Assessed Land Value$102,000
Assessed Improvement Value$485,868
Assessment Year2025
About this property
Roomy entertainers' kitchen w/ breakfast bar, center island, corner pantry, SS appliances & sunny breakfast area opens to airy family room w/ corner gas fireplace, soaring ceilings & a wall of windows~Handsome flooring in foyer flows into family room~Formal dining room off kitchen has crown molding~Dedicated office/study off foyer w/ French doors~King-sized master suite down with double vanity, garden tub, separate shower w/ seat & large walk-in closet~Recent interior paint~Lush, mature landscapingFEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$598,000
Estimated Property Value
$342,166Estimated Mortgage Balance
$256,503Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,588 /month
Positive
Cash Flow Estimate:
$1,196 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,180/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,169
$587,868
2025
$102,000
$485,868
$587,868
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,169
$587,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$379,040
No
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,166
$245,702
41%
57%
$2,273/mo
