$300,098
NAL Estimated Property Value3542 Paganini Pl, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size5,475 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1387640020026
Lot Number26
Land UseResidential
Legal DescriptionLT 26 BLK 2 CAMILLO LAKES SEC 1
Census Tract542902
Assessed Land Value$65,033
Assessed Improvement Value$235,065
Assessment Year2025
Investor Tools
$300,098
Estimated Property Value
$206,944Estimated Mortgage Balance
$93,154Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,801 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,905
$300,098
2025
$65,033
$235,065
$300,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,905
$300,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Fha
$231,990
Yes
First
Oct 29, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,944
$93,154
31%
69%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,266/mo
+$614/mo
11.5%
