2view

Owner Contacts

$443,000

NAL Estimated Property Value

3545 Nogales Drive, Dallas, TX, 75220

$575,900 ARV

Off Market

6 Beds

4 Bath

3,244 Sq Ft

$107.86 / sqft

Built in 1963

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 6

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Laminate, Other

Exterior

Lot Size4,929 sqft

Building Information

Year Built1963

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000524053000100

Lot Number19

SubdivisionWalnut Hill Estates

Land UseResidential

Legal DescriptionWEBB CHAPEL PARK BLK 27/6144 LT 19.1 1/2 DUPLEX INT202200062096 DD03022022 CO-DC 6144 027 01901 1006144 027

Census Tract009802

Assessed Land Value$150,000

Assessed Improvement Value$127,440

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED, NO MORE SHOWINGS or OFFERS AT THIS TIME.**PRICED BELOW APPRAISED VALUE** Rare FULL duplex, purchase an investment property below appraised value that's cash flowing DOUBLE THE BENEFITS! Offering a PRIME location near Love Field Airport, Dallas Medical District & Downtown! Currently tenant occupied, both tenants are month to month & wish to remain as tenants. Recent updates include roof replacement, plumbing work, both hvac replacement in last few years, foundation stabilization. Please do not disturb the tenants, and schedule showings through showing time. 24 hour notice is required.

Investor Tools

$443,000

Estimated Property Value

$0Estimated Mortgage Balance

$443,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$575,900

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,658 /month

Positive

Cash Flow Estimate:

$886 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$623/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,264

$277,440

2025

$150,000

$127,440

$277,440

Tax History

Year

Tax Paid

Assessed Value

2024

$5,264

$277,440

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$443,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area