$401,000
NAL Estimated Property Value3545 Olvera Lane, Sealy, TX, 77474
Off Market
Highlights
Interior
Exterior
Lot Size1.01 acres
Land Information
APN81077
Lot Number10
SubdivisionAguado Subd
Land UseVacant Land
Legal DescriptionAGUADO SUB LOT 10 REAL PROPERTY MH
Census Tract760201
Assessed Land Value$135,818
Assessed Improvement Value$122,360
Assessment Year2025
About this property
Raw land, 1.01 Acres with a new water Well
Investor Tools
$401,000
Estimated Property Value
$89,610Estimated Mortgage Balance
$311,390Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,188
$258,178
2025
$135,818
$122,360
$258,178
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,188
$258,178
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos Valley Schools Cu
Conventional
$92,800
No
First
Jun 6, 2024
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,610
$311,390
77%
22%
$557/mo
