$530,000
NAL Estimated Property Value35457 Howell Road, Waller, TX, 77484
Off Market
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size9.18 acres
Building Information
Year Built2006
Stories1
Land Information
APN307100-051-001-200
SubdivisionA-71 John Baker
Land UseAgriculture / Farming
Legal DescriptionABS A307100 A-71 JOHN BAKER TRACT 51-1 SN1 TC14881A HUD# TEX0383222; SN1 CHVM350727625556A HUD# RAD1462640; ACRES 9.1799
Census Tract680502
Assessed Land Value$44,250
Assessed Improvement Value$218,290
Assessment Year2025
About this property
10+ ac with 2 mobile homes, barn, storage building, connections for an RV. Main mobile home is 6 bedroom 3 bath. The property is cleared with scattered trees, fenced and crossed fenced. There is a double wide carport for your equipment or vehicles. Property has a lot of potential. Live in the mobile while you build your dream home. Property is currently ag-exempt. The front deck/porch is 20'x17' and the back deck is 13'x10' Would make a great gentleman's cattle or horse ranch. BRING ALL OFFERS!!!
Investor Tools
$530,000
Estimated Property Value
$89,473Estimated Mortgage Balance
$440,527Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,536
$262,540
2025
$44,250
$218,290
$615,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,536
$262,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Earl Rudel Etux
Commercial
$99,900
No
First
Dec 29, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,473
$440,527
83%
17%
$599/mo
