$271,541
NAL Estimated Property Value3546 Apple Dale Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,140 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1308690030030
Lot Number30
SubdivisionBarkers Crossing
Land UseResidential
Legal DescriptionLT 30 BLK 3 BARKERS CROSSING SEC 4
Census Tract541701
Assessed Land Value$47,662
Assessed Improvement Value$223,879
Assessment Year2025
About this property
Great location for those who work in downtown Houston, Galleria and the energy corridor. The property is located in the Katy ISD and on the corner lot. The property features 3 bedrooms, 2.1 baths, double sinks in the master bedroom, walk-in closet, separate shower, dining, living room, game room, first floor laminate and tiles, 2 car garage, cover patio, backyard shade will stay and bar-b-q grill with counter top. The refrigerator, washer and dryer will stay. Low property taxes rate, 2.1668!!! Back to the market.
Investor Tools
$271,541
Estimated Property Value
$287,183Estimated Mortgage Balance
$271,541Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,065
$271,541
2025
$47,662
$223,879
$271,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,065
$271,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Stand Alone Second / Subordinate Position
$10,220
No
First
Jul 15, 2024
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,183
N/A
0%
106%
$1,781/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,181/mo
$-141/mo
9.0%
