Last 24 Hours
$195,221
NAL Estimated Property Value355 COLORADO DR., SAN BENITO, TX, 78586
Off Market
3 Beds
2 Bath
1,131 Sq Ft
Single Family Residence
$159.06 / sqft
Built in 2024Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,677 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces1
Land Information
APN59-3000-0000-0440-00
Lot Number44
SubdivisionLa Alameda Subdivision
Land UseVacant Land
Legal DescriptionLA ALAMEDA SUBDIVISION LOT 44
Census Tract011701
Assessed Land Value$48,166
Assessed Improvement Value$147,055
Assessment Year2025
About this property
This NEW CONSTRUCTION home will feature 3 bedrooms, 2 baths and 1 car garage. Priced under $200k this house will have a modern design with open floor plan, quartz countertops though out the house and ceramic tile. Don't miss out on this incredible opportunity.
Investor Tools
$195,221
Estimated Property Value
$183,393Estimated Mortgage Balance
$11,828Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,171 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,153
$195,221
2025
$48,166
$147,055
$195,221
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,153
$195,221
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$181,649
Yes
First
Nov 4, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,393
$11,828
6%
94%
$1,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,129/mo
+$27/mo
7.1%
12.4%