$193,000
NAL Estimated Property Value3550 Country Square Drive 407, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size7.60 acres
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN14056300000D00407
SubdivisionLakeshore Condominiums
Land UseResidential
Legal DescriptionLAKESHORE CONDOMINIUMS TR 1.1 3.3543 ACS BLDG D UNIT 407 CE 1.453% INT202200241190 DD07292022 CO-DC 0276000200200 11402760002
Census Tract013725
Assessed Land Value$24,040
Assessed Improvement Value$144,560
Assessment Year2025
About this property
Charming 2 bedroom, 1 bath condo on the ground floor with amazing views of ponds on property! Assigned covered carport in front of unit. Unit has stainless steel side-by-side refrigerator, microwave, range & dishwasher which are included in purchase. Washer & Dryer are also included! Just minutes away from George Bush Tollway!
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
$287/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$722
$168,600
2025
$24,040
$144,560
$168,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$722
$168,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$287/mo
+$1,083/mo
8.5%
