Last 24 Hours
$279,270
NAL Estimated Property Value3554 Demaret Drive, Mesquite, TX, 75150
Off Market
3 Beds
2 Bath
1,143 Sq Ft
Single Family Residence
$157.48 / sqft
Built in 1959Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Range
FlooringCeramic Tile, Wood
Exterior
Lot Size7,625 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38047500110340000
Lot Number34
SubdivisionCountry Club
Land UseResidential
Legal DescriptionCOUNTRY CLUB ESTATES 1 BLK 11 LT 34 INT201900203796 DD08022019 CO-DC 0475001103400 1CM04750011
Census Tract018001
Assessed Land Value$75,000
Assessed Improvement Value$204,270
Assessment Year2025
About this property
GREAT UP DATE 3 BED HOME, FRESH PAINT, QUARTZ KITCHEN COUNTER TOPS, STAILESS STEELS APLIANCES,UPDATE BATHROOMS, BEAUTIFUELL HARDWOOD FLOORS SELLER DOESN'T HAVE A SURVEY
Investor Tools
$279,270
Estimated Property Value
$151,403Estimated Mortgage Balance
$127,867Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,676 /month
Positive
Cash Flow Estimate:
$559 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,546
$279,270
2025
$75,000
$204,270
$279,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,546
$279,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$174,775
Yes
First
Aug 2, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,403
$127,867
45%
54%
$1,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,048/mo
+$924/mo
8.5%
12.4%