$212,000
NAL Estimated Property Value3556 MONTCLAIR, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size6,408 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1252-0240-0150-00
Lot Number15
SubdivisionHeritage Place Subdivision Sec Vii
Land UseResidential
Legal DescriptionLOT 15 BLK 24 HERITAGE PLACE SUBDIVISION SEC VII (C1-2780B CCMR FILED 2-27-07)
Census Tract012517
Assessed Land Value$55,109
Assessed Improvement Value$156,678
Assessment Year2025
About this property
GREAT LOCATION!!! HUD HOME W/OPEN FLOOR PLAN,3 BEDROOMS,2 FULL BATHS, PRIVACY YARD,LOCATED NEAR SCHOOLS,SHOPPING,RESTAURANTS,ETC... HUD HOMES ARE SOLD AS IS. CASE #514-049533. All bids are to be made at www.hudhomestore.com. Please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS.
Investor Tools
$212,000
Estimated Property Value
$68,352Estimated Mortgage Balance
$143,648Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,144
$159,691
2025
$55,109
$156,678
$211,787
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,144
$159,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Union Financial Llc
Fha
$83,435
Yes
First
Jul 28, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,352
$143,648
67%
32%
$501/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$501/mo
+$655/mo
6.5%
