$422,000
NAL Estimated Property Value3557 County Road 4410, Commerce, TX, 75428
$425,759 ARV
Off Market
Highlights
Interior
Exterior
Lot Size31.64 acres
Building Information
Year Built2023
Stories1
Land Information
APN0820-0870-0000-30
SubdivisionParker M L
Land UseVacant Land
Legal DescriptionA0820 PARKER M L,TRACT 87, ACRES 31.64
Census Tract960100
Assessed Land Value$16,210
Assessed Improvement Value$327,510
Assessment Year2025
About this property
Fantastic get-a-way property just over 1 hour from Dallas. Some scattered tees with native pastures and two ponds. Deer and hog hunting is possible.
Investor Tools
$422,000
Estimated Property Value
$398,371Estimated Mortgage Balance
$23,629Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$425,758
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,608
$343,720
2025
$16,210
$327,510
$703,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,608
$343,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$412,555
No
First
Jun 25, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,371
$23,629
5%
94%
$2,474/mo
