$647,000
NAL Estimated Property Value356 Inwood Dr, Rockdale, TX, 76567
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Microwave, Oven, Free-Standing Range, Refrigerator, Trash Compactor, Washer, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size7.54 acres
Building Information
Year Built2012
Garage Spaces3
Land Information
APNR15871
Lot Number5-18
Land UseResidential
Legal DescriptionS12500 INWOOD OAKS LOT 5-18, 7.54 ACRES
Census Tract950300
Assessed Land Value$199,060
Assessed Improvement Value$403,760
Assessment Year2025
About this property
QUIET COUNTRY LIVING JUST OUTSIDE OF TOWN AT END OF ROAD. THIS PLACE HAS IT ALL! 25' EASEMENT ACCESS ROAD TO PROPERTY WITH 25' EASEMENT ON WEST SIDE OF HOUSE AS WELL. LG. METAL WORKSHOP W/ELECT. & 1/2 BATH & 3 OVERHEAD DOORS. DETACHED 3 CAR GARAGE. STORAGE BLDG. ON SLAB W/WINDOW UNIT. 3 HUNTING CABINS, 1 NEEDS WORK, ALL 1 BR. 1 BA ALL ON 1 SEPTIC SEPARATE FROM HOME. 2 DEER STANDS, 1 FEEDER, "BIG" SAFE STAYS. 1 OWNER HOME. UPDATED @ 2012. GRANITE TYPE COUNTERS IN BATHS.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$647,000
Estimated Property Value
$343,798Estimated Mortgage Balance
$303,202Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,882 /month
Positive
Cash Flow Estimate:
$1,294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,858
$602,820
2025
$199,060
$403,760
$602,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,858
$602,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$345,800
No
First
Jan 8, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,798
$259,022
42%
53%
$2,074/mo
