$305,023
NAL Estimated Property Value3560 Bob Snead Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher, Dryer, Microwave, Range Hood, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Exterior FeaturesSee Remarks, Back Yard Access
Lot Size5,440 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces380
Land Information
APNT287-090-0240-1600
Lot Number16
Land UseSingle Family Residence
Legal DescriptionBLK 24 TIERRA DEL ESTE #90 LOT 16
Census Tract010358
Assessed Land Value$60,052
Assessed Improvement Value$244,971
Assessment Year2025
About this property
his beautifully upgraded 3-bedroom, 2-bath home offers 1,489 sq ft of modern living and is only 7 months old—practically brand new! Purchased directly from the builder, it features high-end finishes throughout. The kitchen comes fully equipped with all appliances, and the washer and dryer are also included. Both front and backyard are fully landscaped, making this home truly move-in ready furniture can be negotiated
Investor Tools
$305,023
Estimated Property Value
$494,924Estimated Mortgage Balance
$305,023Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$305,023
2025
$60,052
$244,971
$305,023
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$305,023
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Stand Alone Second / Subordinate Position
$250,381
No
First
Sep 25, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,924
N/A
0%
162%
$3,004/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$3,004/mo
$-1,304/mo
6.7%
