$451,440
NAL Estimated Property Value3564 Vancouver Dr, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size10,240 sqft
Building Information
Year Built1956
Stories1
Roof Type134
Garage Spaces2
Land Information
APN00000591748000000
Lot Number3
SubdivisionRoyal Hills 3rd Inst
Land UseResidential
Legal DescriptionROYAL HILLS 3RD INST BLK A/6436 LOT 3 INT202000214529 DD07302020 CO-DC 6436 00A 00300 1006436 00A
Census Tract009607
Assessed Land Value$300,000
Assessed Improvement Value$151,440
Assessment Year2025
About this property
LOCATION LOCATION LOCATION. Fantastic home in need of updates, most appliances are original but in working condition. HVAC sy. and Water Heater were replaced within the last 5-6 years. Previous owner lived here since 1965. This is a great find in an Excellent neighborhood where homes are priced much higher! Better hurry!!!
Investor Tools
$451,440
Estimated Property Value
$0Estimated Mortgage Balance
$451,440Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,709 /month
Positive
Cash Flow Estimate:
$903 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$981/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,513
$451,440
2025
$300,000
$151,440
$451,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,513
$451,440
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$451,440
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
5.2%
