$403,000
3566 DE LOS REYES DR, BROWNSVILLE, TX, 78521
On Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,739 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN74-7915-0010-0140-00
Lot Number14
SubdivisionDe Los Reyes Villa's Subdivision Section
Land UseVacant Land
Legal DescriptionLOT 14 BLK 1 DE LOS REYES VILLA'S SUBDIVISION SECTION II (2022 PLAT C1-4148-50 CCMR FILED 03/12/2021)
Census Tract012608
Assessed Land Value$65,708
Assessed Improvement Value$242,185
Assessment Year2025
About this property
Great investment Duplex for sale with 3 bedrooms 2 baths 1 Car Garage modern style with quartz couter top Moderrn kitchen includes stoves and Fridge in a great location north of Brownsville close to Walmart, HEB, Walgreens.
Investor Tools
$0Estimated Mortgage Balance
$307,893Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,382
$307,893
2025
$65,708
$242,185
$307,893
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,382
$307,893
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,893
100%
0%
$0/mo
