Last 24 Hours
$153,000
NAL Estimated Property Value357 Stadium Ln, Van, TX, 75790
$172,405 ARV
Off Market
3 Beds
1 Bath
1,100 Sq Ft
$136.36 / sqft
Built in 1961Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesDishwasher, Electric Cooktop, Refrigerator
FlooringVinyl
Exterior
Lot Size19,689 sqft
Building Information
Year Built1961
Stories1
Land Information
APN064.0891.6370.0000.0000
Land UseResidential
Legal DescriptionACRES: 0.452 ABST: 891 SUR: WALLING
Census Tract950801
Assessed Land Value$28,610
Assessed Improvement Value$121,690
Assessment Year2025
About this property
Investors! Currently rented, Charming farm house style home located in the heart of Van, Texas within walking distance to JE Rhodes Elementary School. This home offers 3 bedrooms and 1 bath with new HVAC, new roof, new exterior paint. The home sits on .448 acres of land. The backyard has a fence and shade. There is an outbuilding that can serve as a she shed or man cave. Current lease ends March 2023. Cap Rate 9%
Investor Tools
$153,000
Estimated Property Value
$98,366Estimated Mortgage Balance
$54,634Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$172,404
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,252
$150,300
2025
$28,610
$121,690
$150,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,252
$150,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Generation Lending Inc
Conventional
$105,000
No
First
Dec 2, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,366
$54,634
35%
64%
$630/mo
12.4%