Last 24 Hours
$375,000
357 W Levee St, BROWNSVILLE, TX, 78520
On Market
Commercial
— Beds
— Bath
4,514 Sq Ft
$83.07 / sqft
Built in 1985Highlights
Interior
Bedrooms —
Bathrooms —
Heating GasAppliancesElectric Water Heater
FlooringCarpet
Exterior
Lot Size5,998 sqft
Building Information
Year Built1925
Stories2
Roof Type114
Land Information
APN06-8190-0710-0060-00
Lot Number6
SubdivisionStillman Extention Brownsville (Vol 1 Pg
Land UseResidential
Legal DescriptionSTILLMAN EXTENTION BROWNSVILLE LOT 6 BLK 71A
Census Tract013700
Assessed Land Value$46,500
Assessed Improvement Value$150,500
Assessment Year2025
About this property
3 PLEX. NEWLY REMODELED. EACH 3 BEDROOM 2 BATH. POSSIBILITY OF 4TH UNIT UPON ZONING CHANGE. TOTAL SQ. FT 4,514.
Investor Tools
$37,274Estimated Mortgage Balance
$159,726Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,031
$197,000
2025
$46,500
$150,500
$197,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,031
$197,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rudy De La Garza
Stand Alone Second / Subordinate Position
$40,000
No
First
Aug 10, 2022
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,274
$159,726
81%
19%
$240/mo
12.4%