$430,000
NAL Estimated Property Value3575 Lone Star Circle 801, Fort Worth, TX, 76177
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesBalcony
Lot Size2.47 acres
Building Information
Year Built1997
Stories1
Land Information
APNR198975
SubdivisionLonestar Tower Condominium
Land UseResidential
Legal DescriptionLONESTAR TOWER CONDOMINIUM UNT 801 PLUS 0.7895 % INT IN COM AREA
Census Tract020319
Assessed Land Value$28,044
Assessed Improvement Value$363,756
Assessment Year2025
About this property
AMAZING VIEW OF THE MOTOR SPEEDWAY. 13 LEATHER STADIUM TYPE SEATS IN FRONT OF CURVED WINDOWS GIVE YOU THIS AMAZING VIEW. HAS A LARGE OUT DOOR BALCONY. GREAT CONTEMPORARY DESIGN WITH BEAUTIFUL CUSTOM LIGHTING FIXTURES. GREAT FOR ENTERTAINING AND PERFECT FOR THOSE OF YOU THAT ARE RACING ENTHUSIASTS. KITCHEN IS FULLY SET UP WITH TOP OF THE LINE APPLIANCES. PERFECT FOR THE FAMILY GET AWAY OR FOR COMFORTABLE EVERYDAY LIVING. CLOSE TO ALL SORTS OF SHOPPING INCLUDING THE NEW TANGER OUTLETS. INCREDIBLE LIVING FOR THE EMPTY NESTERS.
Investor Tools
$430,000
Estimated Property Value
$329,233Estimated Mortgage Balance
$100,767Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,245
$391,800
2025
$28,044
$363,756
$391,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,245
$391,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stride Bank Na
Va
$362,600
Yes
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$329,233
$100,767
23%
77%
$2,174/mo
