$206,000
NAL Estimated Property Value3577 Yale Avenue, Abilene, TX, 79603
$211,606 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size7,200 sqft
Building Information
Year Built1983
Stories1
Roof Type371
Garage Spaces2
Land Information
APN69600001000
Lot Number110
SubdivisionYale Sub Of Westview Pk
Land UseResidential
Legal DescriptionYALE SUB OF WESTVIEW PK, LOT 110 REPLAT
Census Tract011300
Assessed Land Value$12,240
Assessed Improvement Value$119,334
Assessment Year2025
About this property
Offering the best of city living! This exceptional 2 bed 1.5 bath triplex is your next best investment. All 3 units have a generous and unique floor plan. The front door opens to a spacious living that leads to an open kitchen. The half bath and laundry room is also downstairs. Both large bedrooms and the full bath are upstairs. Don't miss the opportunity to own this triplex! Buyer to verify flood insurance and school zone. Contact agent for financials.
Investor Tools
$206,000
Estimated Property Value
$0Estimated Mortgage Balance
$206,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$211,605
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,982
$131,574
2025
$12,240
$119,334
$131,574
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,982
$131,574
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$206,000
100%
0%
$0/mo
