$229,000
NAL Estimated Property Value3580 CALLE NORTENA, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,040 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Land Information
APN79-1901-0020-0380-00
Lot Number38
SubdivisionLa Villita De La Nortena Ph I Sec 1
Land UseResidential
Legal DescriptionLA VILLITA DE LA NORTENA PH 1 SECTION 2 LOT 38 (CAB 1 SLOTS 1690-B & 1691-A CCMR)
Census Tract014502
Assessed Land Value$42,833
Assessed Improvement Value$122,109
Assessment Year2025
About this property
This is a nice all brick home and has 3 bedroom and 2 bath. The master has a spacious walk in closet with new porcelain tile, granite counter tops, and storage in the bathroom. The kitchen has granite counter tops and a bar area. The garage has been closed in and can be used for a TV, Study, etc.
Investor Tools
$229,000
Estimated Property Value
$85,366Estimated Mortgage Balance
$143,634Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,079
$164,942
2025
$42,833
$122,109
$164,942
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,079
$164,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$84,807
Yes
First
Mar 26, 2021
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,366
$143,634
62%
37%
$563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$563/mo
+$827/mo
7.3%
