$340,000
NAL Estimated Property Value35935 Fm 1421, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size2 acres
Land Information
APN73-5590-0140-0227-00
Lot Number22-23,S
SubdivisionBarreda Gardens Subdivision
Land UseVacant Land
Legal DescriptionBARREDA GARDENS SUBDIVISION AN-5 & AN-6 LOTS 22-23 BLK 14, 2.0000 ACRES
Census Tract012506
Assessed Land Value$129,021
Assessed Improvement Value$7,065
Assessment Year2025
About this property
This property sits on a 5 acre site. It is located across the street from BISD Encampment. This property features 3 bedrooms and 2 baths with 1900 sq ft living area. Stove ,refrigerator, washer and dryer pass with sale. Blue Jays, Cardinals, and butterflies. If you want to experience country living, take a look at this property!
Investor Tools
$340,000
Estimated Property Value
$0Estimated Mortgage Balance
$340,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,626
$108,000
2025
$129,021
$7,065
$136,086
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,626
$108,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$340,000
100%
0%
$0/mo
