Last 24 Hours
$199,500
NAL Estimated Property Value3596 German St, BROWNSVILLE, TX, 78521
$259,350 ARV
Off Market
Commercial
— Beds
— Bath
2,914 Sq Ft
$48.04 / sqft
Built in 1981Highlights
Interior
Bedrooms —
Bathrooms —AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size5,502 sqft
Building Information
Year Built1981
Stories2
Land Information
APN02-3100-0010-0700-00
Lot Number70
SubdivisionCoolidge Subdivision
Land UseResidential
Legal DescriptionLOT 70 BLK 1 COOLIDGE SUBDIVISION
Census Tract013901
Assessed Land Value$43,450
Assessed Improvement Value$156,050
Assessment Year2025
About this property
5-plex investment opportunity! Four 2 bedrooms 1 bath units and one 1 bedroom 1 bath unit, coin operated washer and dryer available for use, 5 parking spaces, three units include granite countertops, four units include refrigerator, stove and small A/C window unit.
Investor Tools
$199,500
Estimated Property Value
$158,758Estimated Mortgage Balance
$40,742Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$259,350
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,136
$199,500
2025
$43,450
$156,050
$199,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,136
$199,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Falcon International Bank
Commercial
$168,000
No
First
Apr 10, 2023
Apr 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,758
$40,742
20%
80%
$1,008/mo
12.4%