$405,000
NAL Estimated Property Value360 Highway 22, Clifton, TX, 76634
$526,500 ARV
Off Market
Commercial
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size20,865 sqft
Building Information
Year Built1960
Land Information
APNR02090
Lot Number301
Land UseResidential
Legal DescriptionLAGUNA PARK LOT 301 (E 25), 302 & 333 (W 100)
Census Tract950600
Assessed Land Value$84,882
Assessed Improvement Value$190,118
Assessment Year2025
About this property
Nice commercial 240sf office- retail space available for lease. Busy State Hwy 22 frontage in middle of commercial district. Great exposure. One quarter mile from Lake Whitney.
Investor Tools
$405,000
Estimated Property Value
$71,935Estimated Mortgage Balance
$333,065Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$526,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,417
$275,000
2025
$84,882
$190,118
$275,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,417
$275,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Commercial
$80,000
No
First
Feb 12, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,935
$333,065
82%
18%
$480/mo
