$462,000
NAL Estimated Property Value360 Nueces ST 1003, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator, Washer/Dryer Stacked
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size100 sqft
Building Information
Year Built2008
Stories1
Garage Spaces1
Land Information
APN01070025240000
Lot Number1003
Subdivision360 Residential Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1003 360 RESIDENTIAL CONDOMINIUMS AMENDED PLUS .1765 % INT IN COM AREA
Census Tract001102
Assessed Land Value$57,121
Assessed Improvement Value$332,077
Assessment Year2025
About this property
Live in the heart of Downtown! Modern condo features panoramic views, floor to ceiling windows, balcony, wood floors, and granite counter tops. New carpet in bedroom. Washer and dryer included. Building amenities include resort style rooftop pool, outdoor living space, grills, clubhouse with kitchen, awesome fitness center located on the same floor and media room. Walk to Lady Bird Lake hike & bike trail, Whole Foods, restaurants and bars.Restrictions: Yes
Investor Tools
$462,000
Estimated Property Value
$268,687Estimated Mortgage Balance
$193,313Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
$424/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,231
$389,198
2025
$57,121
$332,077
$389,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,231
$389,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$300,000
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,687
$193,313
41%
58%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,223/mo
$-143/mo
5.4%
