$469,000
NAL Estimated Property Value360 Nueces ST 1403, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Self Cleaning Oven, Washer/Dryer Stacked
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Fire Pit
Lot Size100 sqft
Building Information
Year Built2008
Stories1
Garage Spaces1
Land Information
APN01070025940000
Lot Number1403
Subdivision360 Residential Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1403 360 RESIDENTIAL CONDOMINIUMS AMENDED PLUS .1765 % INT IN COM AREA
Census Tract001102
Assessed Land Value$57,121
Assessed Improvement Value$388,314
Assessment Year2025
About this property
Enjoy luxury downtown lifestyle w lakeview under 400k.Best priced 1BR value on the market in 360 w amazing,views of capital, skyline & Lake from floor-ceiling windows plus balcony.Walk to hike/bike trail Amenities include lap pool, BBQ pits, Full scale Gym, theater room, business conference room, catering kitchen, dog park & 24 Hr. Concierge. 1 parking space included. HOA includes internet, trash also. Key w/ Concierge park in retail parking Could be lock and leave vacation home or walk to work Sprinkler Sys:Yes
Investor Tools
$469,000
Estimated Property Value
$369,814Estimated Mortgage Balance
$99,186Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,814 /month
Positive
Cash Flow Estimate:
$938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$797/month
$352/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,221
$445,435
2025
$57,121
$388,314
$445,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,221
$445,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$308,000
No
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,814
$99,186
21%
79%
$2,447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,799/mo
$-719/mo
5.3%
