$2,118,308
NAL Estimated Property Value360 Nueces ST 4302, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Dryer, Gas Cooktop, Microwave, Refrigerator, Washer, Water Heater
FlooringStone, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size322 sqft
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APN01070029320000
Lot Number4302
Subdivision360 Residential Condominiums Amended
Land UseResidential
Legal DescriptionUNT 4302 360 RESIDENTIAL CONDOMINIUMS AMENDED PLUS .5785 % INT IN COM AREA
Census Tract001102
Assessed Land Value$187,220
Assessed Improvement Value$1,931,088
Assessment Year2025
About this property
Extremely rare one of only two 2-story Penthouses w 574 sf private rooftop w hot tub & fireplace. 23' living room ceilings w floor to ceiling windows w custom motorized sunshades throughout. Unobstructed West/South views of Austin, river & hills. Gourmet kitchen w Miele, Wolf, and Viking appliances. Second floor loft/living room. Wood floors & natural stone/tile. 16’ custom crystal chandelier. California closet w walk-in laundry room. Parking spots #1 and 2 w Tesla charger, full amenities, 24/7 concierge.Restrictions: Yes
Investor Tools
$2,118,308
Estimated Property Value
$1,351,427Estimated Mortgage Balance
$766,881Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,710 /month
Positive
Cash Flow Estimate:
$4,237 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,979/month
$1,319/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$37,158
$2,118,308
2025
$187,220
$1,931,088
$2,118,308
No
Tax History
Year
Tax Paid
Assessed Value
2024
$37,158
$2,118,308
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeowners Financial Group Usa Llc
Conventional
$1,500,000
No
First
Mar 1, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,351,427
$766,881
36%
64%
$8,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$10,313/mo
$-7,873/mo
1.4%
