$448,055
NAL Estimated Property Value360 Nueces St Apt 1503, Austin, TX, 78701
Off Market
Highlights
Interior
AppliancesElectric Cooktop, Disposal, Microwave, Oven, Refrigerator
FlooringVinyl, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size100 sqft
Building Information
Year Built2008
Stories1
Garage Spaces1
Land Information
APN01070026120000
Lot Number1503
Subdivision360 Residential Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1503 360 RESIDENTIAL CONDOMINIUMS AMENDED PLUS .1765 % INT IN COM AREA
Census Tract001102
Assessed Land Value$57,121
Assessed Improvement Value$390,934
Assessment Year2025
About this property
Live downtown, walk to Lady Bird Lake hike & bike trail, Whole Foods, restaurants and bars. Fabulous Eastward view including Frost tower and Lady Bird Lake. Floor to ceiling windows with a balcony. This unit has the desirable separate closed-off bedroom. Wood floors throughout. Granite counter tops and stainless appliances. Great amenities, pool, fitness, outdoor living space, grills, clubhouse with kitchen, and 24 hour concierge.
Investor Tools
$448,055
Estimated Property Value
$339,124Estimated Mortgage Balance
$109,439Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$943/month
$441/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,076
$448,055
2025
$57,121
$390,934
$448,055
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,076
$448,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$343,125
No
First
Aug 14, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,124
$108,931
24%
76%
$2,058/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,499/mo
$-419/mo
5.6%
