$164,000
NAL Estimated Property Value3600 Black Wolf Trail, Midland, TX, 79705
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, 2+ Ovens, Microwave, Dishwasher
FlooringTile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size3.41 acres
Building Information
Garage Spaces3
Land Information
APN12704
Lot Number9
Land UseResidential
Legal DescriptionSEC 38-1-S 8 BLK 2 LT 9 TIMBERWOLF EST NORTH
Census Tract950100
Assessed Land Value$119,350
Assessment Year2025
About this property
5,200 sq ft - 2 story new construction on 3.4 acres. Featuring 6 bedrooms, 4 full baths, 2 1/2 baths, 2 offices, formal dining. Upstairs game room, and guest suite with private bathroom & closet. Elegant designs include a hidden pantry plus a spacious butler's pantry, Taj Mahal Premium Quartzite countertops, and abundant natural light. Kitchen includes microwave/oven combo, Butler's pantry - double ovens, sink, & refrigerator space. Master offers sit
Investor Tools
$164,000
Estimated Property Value
$1,259,372Estimated Mortgage Balance
$164,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,994 /month
Positive
Cash Flow Estimate:
$3,998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,313
$119,350
2025
$119,350
N/A
$119,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,313
$119,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank
Commercial
$1,280,000
No
First
May 15, 2025
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,259,372
N/A
0%
768%
$7,675/mo
