$767,000
NAL Estimated Property Value3600 Indian Point Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,077 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04303007180000
Lot Number4
SubdivisionShady Hollow Sec 3-B
Land UseResidential
Legal DescriptionLOT 4 BLK B SHADY HOLLOW SEC 3-B
Census Tract031300
Assessed Land Value$261,066
Assessed Improvement Value$436,967
Assessment Year2025
About this property
Shady hollow Gem!! One story all stone four bedroom on private tree loaded lot. Total Rehab kitchen with custom cabinets, Cesar stone counter tops, Italian glass back splash. Induction cook top, convection microwave and French refrigerator. Washer and dryer included. Spacious master bedroom bathroom 2 closets,double sinks and jetted garden tub. Good size secondary bedroom. Super neighborhood with community pool, park , tennis courts. Sought after schools, NO CITY TAXES ! New flooring/paint.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$767,000
Estimated Property Value
$617,267Estimated Mortgage Balance
$150,849Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,602 /month
Positive
Cash Flow Estimate:
$1,534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,207/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,646
$698,033
2025
$261,066
$436,967
$698,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,646
$698,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Baxter Cu
Conventional
$664,800
No
First
Jun 8, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$617,267
$167,733
21%
80%
$3,986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$4,316/mo
$-686/mo
5.7%
