Last 24 Hours
$99,000
3600 Kenwood St, Waco, TX, 76706
$128,700 ARV
Pending
3 Beds
2 Bath
1,388 Sq Ft
$71.33 / sqft
Built in 1972Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesOther
Exterior
Lot Size7,767 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces1
Land Information
APN480381040116002
Lot Number27
SubdivisionSouth Manor
Land UseResidential
Legal DescriptionSOUTH MANOR LOT 27 BLOCK 9 ACRES .1783
Census Tract002100
Assessed Land Value$20,580
Assessed Improvement Value$158,940
Assessment Year2025
About this property
Great INVESTMENT opportunity! The numbers are good for a rental AND a flip. Call agent for more info.
Investor Tools
$0Estimated Mortgage Balance
$212,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$128,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,978
$179,520
2025
$20,580
$158,940
$179,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,978
$179,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,520
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
7.5%
12.4%