$521,588
NAL Estimated Property Value3600 Kingsley Cv, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-20-5410-4B0G-0041
Lot Number41
Land UseResidential
Legal DescriptionS11579 - HIGHLANDS AT MAYFIELD RANCH SEC 4B, BLOCK G, LOT 41
Census Tract020609
Assessed Land Value$109,000
Assessed Improvement Value$412,588
Assessment Year2025
About this property
MLS# 9657033 - Built by Highland Homes - Ready Now! ~ A corner lot on a cul de sac block is the setting for our popular plan! Our home offers a guest suite, study, and a large family, dining area open to the kitchen. Wood look tile in all the common areas contrasts beautifully with the Dakota Maple White cabinets. The master bedroom has a bay window extension. The covered patio leads to a privacy fenced backyard.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$521,588
Estimated Property Value
$267,561Estimated Mortgage Balance
$254,027Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,130 /month
Positive
Cash Flow Estimate:
$1,043 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,981
$521,588
2025
$109,000
$412,588
$521,588
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,981
$521,588
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Elite Financing Group Llc
Conventional
$303,652
No
First
Apr 22, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,561
$254,027
48%
51%
$1,821/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,971/mo
+$339/mo
5.3%
