$310,000
NAL Estimated Property Value3601 Bordeaux Ct, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
Exterior
Lot Size6,551 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN3605-2-1
Lot Number1
SubdivisionBrittany Woods #1 & 2
Land UseResidential
Legal DescriptionBRITTANY WOODS #1 & 2 BLOCK 2 LOT 1
Census Tract111546
Assessed Land Value$52,416
Assessed Improvement Value$244,566
Assessment Year2025
About this property
Great home for investment property or first-time home buyer. New appliances, brand new flooring, granite countertops, fresh paint, corner lot with large back yard.
Investor Tools
$310,000
Estimated Property Value
$124,524Estimated Mortgage Balance
$185,476Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,806
$296,982
2025
$52,416
$244,566
$296,982
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,806
$296,982
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$132,000
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,524
$185,476
59%
40%
$792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$792/mo
+$1,798/mo
10.0%
