Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$277,250

NAL Estimated Property Value

3601 Larry Street, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,511 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.53 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Cooktop
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size9,000 sqft

Building Information

Year Built1970
Stories1
Roof Type105

Land Information

APN44016500040140000
Lot Number14
SubdivisionOlivers
Land UseResidential
Legal DescriptionOLIVERS 2 BLK D LOT 14 INT202100279324 DD09152021 CO-DC 0165000401400 1CW01650004
Census Tract018133
Assessed Land Value$90,000
Assessed Improvement Value$187,250
Assessment Year2025

About this property

Super cute 1 story home with nice sized back yard in quiet Rowlett neighborhood. This 3 bedroom, 1 bath has tile and laminate flooring, stainless oven with gas cooktop in kitchen and open living room. The large back yard has a covered patio and storage shed. Recent updates include hot water heater, toilet in bathroom, plumbing under house and yard replaced with PVC, and new oven and vent hood in kitchen. Easy access to shopping and restaurants. TENANT OCCUPIED UNTIL OCT 15.

Investor Tools

Property Icon
$277,250
Estimated Property Value
$198,041Estimated Mortgage Balance
$79,209Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,664 /month
Positive
Cash Flow Estimate:
$555 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,177
$277,250
2025
$90,000
$187,250
$277,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,177
$277,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$217,280
No
First
Sep 15, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,041
$79,209
28%
71%
$1,303/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,303/mo
+$1,397/mo
11.7%

City: Rowlett

3601 Larry Street | Property Details | No Agent List